As of 2025-07-04, the EV/EBITDA ratio of Cresco Labs Inc (CL.CN) is 8.7. EV/EBITDA ratio is calculated by dividing the enterprise value by the TTM EBITDA. CL.CN's latest enterprise value is 956 mil CAD. CL.CN's TTM EBITDA according to its financial statements is 80 mil USD. Dividing these 2 quantities gives us the above CL.CN EV/EBITDA ratio.
Range | Selected | |
Trailing EV/EBITDA multiples | 12.9x - 14.0x | 13.2x |
Forward EV/EBITDA multiples | 13.4x - 18.2x | 17.2x |
Fair Price | 1.8 - 5.79 | 3.64 |
Upside | 161.1% - 738.6% | 427.7% |
(USD in millions except Fair Price) | |||
Trailing | Forward | ||
Market Cap (CAD mil) | EV/EBITDA | EV/EBITDA | |
Cresco Labs Inc | 286 | 8.7x | 5.7x |
Bristol-Myers Squibb Co | 130,625 | 6.4x | 6.4x |
Catalent Inc | 15,762 | 35.8x | 35.8x |
Johnson & Johnson | 513,507 | 13.2x | 18.6x |
Eli Lilly and Co | 1,012,145 | 35.3x | 37.4x |
Merck & Co Inc | 278,002 | 7.6x | 9.2x |
Pfizer Inc | 197,395 | 8.6x | 17.2x |
Royalty Pharma PLC | 27,974 | 14.2x | 7.9x |
Zoetis Inc | 96,948 | 19.2x | 18.4x |
Industry median | 13.2x | 17.2x | |
(*) EBITDA | 80 | 123 | |
Enterprise value | 1,061 | 2,122 | |
(-) Net debt | 490 | 490 | |
Equity value | 571 | 1,632 | |
(/) Outstanding shares | 414 | 414 | |
Fair price (USD) | 1 | 4 | |
Fair price (CAD) | 2 | 5 |
July 02, 2025 | 8.7 |
June 30, 2025 | 8.73 |
June 27, 2025 | 8.7 |
June 26, 2025 | 8.73 |
June 25, 2025 | 8.77 |
June 24, 2025 | 8.47 |
June 23, 2025 | 8.36 |
June 20, 2025 | 8.4 |
June 19, 2025 | 8.51 |
June 18, 2025 | 8.55 |
June 17, 2025 | 8.55 |
June 16, 2025 | 8.58 |
June 13, 2025 | 8.62 |
June 12, 2025 | 8.73 |
June 11, 2025 | 8.81 |
June 10, 2025 | 8.77 |
June 09, 2025 | 8.85 |
June 06, 2025 | 8.92 |
June 05, 2025 | 8.81 |
June 04, 2025 | 8.73 |
June 03, 2025 | 9.04 |
June 02, 2025 | 9.07 |
May 30, 2025 | 9.26 |
May 29, 2025 | 9.6 |
May 28, 2025 | 9.52 |
May 27, 2025 | 9.56 |
May 26, 2025 | 9.68 |
May 23, 2025 | 9.52 |
May 22, 2025 | 9.68 |
May 21, 2025 | 9.64 |
May 20, 2025 | 9.86 |
May 16, 2025 | 9.71 |
May 15, 2025 | 9.9 |
May 14, 2025 | 9.79 |
May 13, 2025 | 9.86 |
May 12, 2025 | 9.83 |
May 09, 2025 | 9.86 |
May 08, 2025 | 10.39 |
May 07, 2025 | 10.5 |
May 06, 2025 | 10.54 |
May 05, 2025 | 10.84 |
May 02, 2025 | 10.73 |
May 01, 2025 | 10.8 |
April 30, 2025 | 11.18 |
April 29, 2025 | 10.43 |
April 28, 2025 | 10.13 |
April 25, 2025 | 10.54 |
April 24, 2025 | 10.24 |
April 23, 2025 | 9.52 |
April 22, 2025 | 9.52 |