The WACC of Cresco Labs Inc (CL.CN) is 7.4%.
| Range | Selected | |
| Cost of equity | 5.80% - 9.20% | 7.50% |
| Tax rate | 26.00% - 34.90% | 30.45% |
| Cost of debt | 6.80% - 14.90% | 10.85% |
| WACC | 5.3% - 9.5% | 7.4% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.52 | 0.83 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.80% | 9.20% |
| Tax rate | 26.00% | 34.90% |
| Debt/Equity ratio | 1.42 | 1.42 |
| Cost of debt | 6.80% | 14.90% |
| After-tax WACC | 5.3% | 9.5% |
| Selected WACC | 7.4% | |