The WACC of Cresco Labs Inc (CL.CN) is 7.6%.
| Range | Selected | |
| Cost of equity | 6.50% - 9.70% | 8.10% |
| Tax rate | 26.00% - 34.90% | 30.45% |
| Cost of debt | 6.80% - 14.90% | 10.85% |
| WACC | 5.5% - 9.7% | 7.6% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.65 | 0.91 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.50% | 9.70% |
| Tax rate | 26.00% | 34.90% |
| Debt/Equity ratio | 2.2 | 2.2 |
| Cost of debt | 6.80% | 14.90% |
| After-tax WACC | 5.5% | 9.7% |
| Selected WACC | 7.6% | |