The Discounted Cash Flow (DCF) valuation of Clarus Corp (CLAR) is (32.25) USD. With the latest stock price at 3.14 USD, the upside of Clarus Corp based on DCF is -1127.2%.
Based on the latest price of 3.14 USD and our DCF valuation, Clarus Corp (CLAR) is a sell. selling CLAR stocks now will result in a potential gain of 1127.2%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.5% | 7.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (68.00) - (21.61) | (32.25) |
| Upside | -2265.6% - -788.3% | -1127.2% |