The Discounted Cash Flow (DCF) valuation of Clarus Corp (CLAR) is (29.35) USD. With the latest stock price at 3.88 USD, the upside of Clarus Corp based on DCF is -856.5%.
Based on the latest price of 3.88 USD and our DCF valuation, Clarus Corp (CLAR) is a sell. selling CLAR stocks now will result in a potential gain of 856.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 9.6% | 8.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (60.12) - (19.70) | (29.35) |
| Upside | -1649.4% - -607.7% | -856.5% |