The Discounted Cash Flow (DCF) valuation of Clarus Corp (CLAR) is (20.42) USD. With the latest stock price at 3.48 USD, the upside of Clarus Corp based on DCF is -686.9%.
Based on the latest price of 3.48 USD and our DCF valuation, Clarus Corp (CLAR) is a sell. selling CLAR stocks now will result in a potential gain of 686.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 9.0% | 8.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (40.41) - (13.90) | (20.42) |
| Upside | -1261.3% - -499.4% | -686.9% |