The Discounted Cash Flow (DCF) valuation of Clarus Corp (CLAR) is (31.74) USD. With the latest stock price at 3.59 USD, the upside of Clarus Corp based on DCF is -984.2%.
Based on the latest price of 3.59 USD and our DCF valuation, Clarus Corp (CLAR) is a sell. selling CLAR stocks now will result in a potential gain of 984.2%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 9.1% | 8.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (65.80) - (21.18) | (31.74) |
| Upside | -1932.8% - -689.9% | -984.2% |