The Discounted Cash Flow (DCF) valuation of Clarus Corp (CLAR) is (22.35) USD. With the latest stock price at 2.77 USD, the upside of Clarus Corp based on DCF is -905.5%.
Based on the latest price of 2.77 USD and our DCF valuation, Clarus Corp (CLAR) is a sell. selling CLAR stocks now will result in a potential gain of 905.5%.
Note: valuation result may not be accurate due to the company's negative cashflows.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.7% | 7.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (50.51) - (14.62) | (22.35) |
| Upside | -1920.3% - -626.8% | -905.5% |