The Discounted Cash Flow (DCF) valuation of Clarus Corp (CLAR) is (30.05) USD. With the latest stock price at 3.60 USD, the upside of Clarus Corp based on DCF is -934.7%.
Based on the latest price of 3.60 USD and our DCF valuation, Clarus Corp (CLAR) is a sell. selling CLAR stocks now will result in a potential gain of 934.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 9.3% | 8.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (57.40) - (20.60) | (30.05) |
| Upside | -1694.5% - -672.2% | -934.7% |