The WACC of Clarus Corp (CLAR) is 6.9%.
| Range | Selected | |
| Cost of equity | 6.40% - 9.50% | 7.95% |
| Tax rate | 26.20% - 27.00% | 26.60% |
| Cost of debt | 5.70% - 7.00% | 6.35% |
| WACC | 5.7% - 8.1% | 6.9% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.54 | 0.83 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.40% | 9.50% |
| Tax rate | 26.20% | 27.00% |
| Debt/Equity ratio | 0.46 | 0.46 |
| Cost of debt | 5.70% | 7.00% |
| After-tax WACC | 5.7% | 8.1% |
| Selected WACC | 6.9% | |