The WACC of Clarus Corp (CLAR) is 6.9%.
| Range | Selected | |
| Cost of equity | 8.00% - 10.00% | 9.00% |
| Tax rate | 23.70% - 37.40% | 30.55% |
| Cost of debt | 5.10% - 7.00% | 6.05% |
| WACC | 6.2% - 7.5% | 6.9% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.89 | 0.91 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.00% | 10.00% |
| Tax rate | 23.70% | 37.40% |
| Debt/Equity ratio | 0.77 | 0.77 |
| Cost of debt | 5.10% | 7.00% |
| After-tax WACC | 6.2% | 7.5% |
| Selected WACC | 6.9% | |