CLDT
Chatham Lodging Trust
Price:  
9.87 
USD
Volume:  
259,932.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CLDT WACC - Weighted Average Cost of Capital

The WACC of Chatham Lodging Trust (CLDT) is 7.4%.

The Cost of Equity of Chatham Lodging Trust (CLDT) is 7.40%.
The Cost of Debt of Chatham Lodging Trust (CLDT) is 10.20%.

Range Selected
Cost of equity 6.10% - 8.70% 7.40%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 4.80% - 15.60% 10.20%
WACC 4.8% - 10.1% 7.4%
WACC

CLDT WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.49 0.68
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.10% 8.70%
Tax rate 26.20% 27.00%
Debt/Equity ratio 1.03 1.03
Cost of debt 4.80% 15.60%
After-tax WACC 4.8% 10.1%
Selected WACC 7.4%