CLDT
Chatham Lodging Trust
Price:  
6.88 
USD
Volume:  
260,344.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CLDT WACC - Weighted Average Cost of Capital

The WACC of Chatham Lodging Trust (CLDT) is 8.6%.

The Cost of Equity of Chatham Lodging Trust (CLDT) is 9.85%.
The Cost of Debt of Chatham Lodging Trust (CLDT) is 10.35%.

Range Selected
Cost of equity 8.40% - 11.30% 9.85%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 5.10% - 15.60% 10.35%
WACC 5.9% - 11.4% 8.6%
WACC

CLDT WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.99 1.15
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.40% 11.30%
Tax rate 26.20% 27.00%
Debt/Equity ratio 1.22 1.22
Cost of debt 5.10% 15.60%
After-tax WACC 5.9% 11.4%
Selected WACC 8.6%