The WACC of Clearfield Inc (CLFD) is 7.3%.
Range | Selected | |
Cost of equity | 6.40% - 8.20% | 7.30% |
Tax rate | 21.50% - 22.20% | 21.85% |
Cost of debt | 7.00% - 7.00% | 7.00% |
WACC | 6.4% - 8.1% | 7.3% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.55 | 0.59 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.40% | 8.20% |
Tax rate | 21.50% | 22.20% |
Debt/Equity ratio | 0.02 | 0.02 |
Cost of debt | 7.00% | 7.00% |
After-tax WACC | 6.4% | 8.1% |
Selected WACC | 7.3% | |