The Discounted Cash Flow (DCF) valuation of Mack-Cali Realty Corp (CLI) is (45.43) USD. With the latest stock price at 18.35 USD, the upside of Mack-Cali Realty Corp based on DCF is -347.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
Range | Selected | |
WACC / Discount Rate | 4.5% - 12.9% | 8.7% |
Long-term Growth Rate | 3.0% - 4.3% | 3.6% |
Fair Price | (470.79) - (34.75) | (45.43) |
Upside | -2665.6% - -289.4% | -347.6% |