CLI
Mack-Cali Realty Corp
Price:  
18.35 
USD
Volume:  
875,021.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CLI WACC - Weighted Average Cost of Capital

The WACC of Mack-Cali Realty Corp (CLI) is 8.7%.

The Cost of Equity of Mack-Cali Realty Corp (CLI) is 8.25%.
The Cost of Debt of Mack-Cali Realty Corp (CLI) is 12.30%.

Range Selected
Cost of equity 7.20% - 9.30% 8.25%
Tax rate 27.00% - 27.00% 27.00%
Cost of debt 4.00% - 20.60% 12.30%
WACC 4.5% - 12.9% 8.7%
WACC

CLI WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 4.2% 5.2%
Adjusted beta 0.94 0.97
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.20% 9.30%
Tax rate 27.00% 27.00%
Debt/Equity ratio 1.68 1.68
Cost of debt 4.00% 20.60%
After-tax WACC 4.5% 12.9%
Selected WACC 8.7%