The WACC of Mack-Cali Realty Corp (CLI) is 8.7%.
Range | Selected | |
Cost of equity | 7.20% - 9.30% | 8.25% |
Tax rate | 27.00% - 27.00% | 27.00% |
Cost of debt | 4.00% - 20.60% | 12.30% |
WACC | 4.5% - 12.9% | 8.7% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 4.2% | 5.2% |
Adjusted beta | 0.94 | 0.97 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.20% | 9.30% |
Tax rate | 27.00% | 27.00% |
Debt/Equity ratio | 1.68 | 1.68 |
Cost of debt | 4.00% | 20.60% |
After-tax WACC | 4.5% | 12.9% |
Selected WACC | 8.7% | |