CLIG.L
City of London Investment Group PLC
Price:  
377.00 
GBP
Volume:  
7,706.00
United Kingdom | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CLIG.L WACC - Weighted Average Cost of Capital

The WACC of City of London Investment Group PLC (CLIG.L) is 9.1%.

The Cost of Equity of City of London Investment Group PLC (CLIG.L) is 9.25%.
The Cost of Debt of City of London Investment Group PLC (CLIG.L) is 6.35%.

Range Selected
Cost of equity 8.20% - 10.30% 9.25%
Tax rate 21.80% - 22.60% 22.20%
Cost of debt 4.60% - 8.10% 6.35%
WACC 8.0% - 10.2% 9.1%
WACC

CLIG.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.7 0.76
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.20% 10.30%
Tax rate 21.80% 22.60%
Debt/Equity ratio 0.03 0.03
Cost of debt 4.60% 8.10%
After-tax WACC 8.0% 10.2%
Selected WACC 9.1%