The WACC of City of London Investment Group PLC (CLIG.L) is 9.1%.
| Range | Selected | |
| Cost of equity | 8.20% - 10.30% | 9.25% |
| Tax rate | 21.80% - 22.60% | 22.20% |
| Cost of debt | 4.60% - 8.10% | 6.35% |
| WACC | 8.0% - 10.2% | 9.1% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.7 | 0.76 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.20% | 10.30% |
| Tax rate | 21.80% | 22.60% |
| Debt/Equity ratio | 0.03 | 0.03 |
| Cost of debt | 4.60% | 8.10% |
| After-tax WACC | 8.0% | 10.2% |
| Selected WACC | 9.1% | |