CLIQ.TO
Alcanna Inc
Price:  
9.05 
CAD
Volume:  
103,844.00
Canada | Food & Staples Retailing
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CLIQ.TO WACC - Weighted Average Cost of Capital

The WACC of Alcanna Inc (CLIQ.TO) is 5.9%.

The Cost of Equity of Alcanna Inc (CLIQ.TO) is 5.75%.
The Cost of Debt of Alcanna Inc (CLIQ.TO) is 8.40%.

Range Selected
Cost of equity 4.90% - 6.60% 5.75%
Tax rate 20.60% - 29.40% 25.00%
Cost of debt 4.00% - 12.80% 8.40%
WACC 4.2% - 7.6% 5.9%
WACC

CLIQ.TO WACC calculation

Category Low High
Long-term bond rate 3.4% 3.9%
Equity market risk premium 4.7% 5.7%
Adjusted beta 0.33 0.39
Additional risk adjustments 0.0% 0.5%
Cost of equity 4.90% 6.60%
Tax rate 20.60% 29.40%
Debt/Equity ratio 0.72 0.72
Cost of debt 4.00% 12.80%
After-tax WACC 4.2% 7.6%
Selected WACC 5.9%