CLNE
Clean Energy Fuels Corp
Price:  
3.10 
USD
Volume:  
2,854,313.00
United States | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CLNE WACC - Weighted Average Cost of Capital

The WACC of Clean Energy Fuels Corp (CLNE) is 6.4%.

The Cost of Equity of Clean Energy Fuels Corp (CLNE) is 6.25%.
The Cost of Debt of Clean Energy Fuels Corp (CLNE) is 6.80%.

Range Selected
Cost of equity 5.50% - 7.00% 6.25%
Tax rate 0.40% - 1.30% 0.85%
Cost of debt 6.60% - 7.00% 6.80%
WACC 5.7% - 7.0% 6.4%
WACC

CLNE WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.35 0.39
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.50% 7.00%
Tax rate 0.40% 1.30%
Debt/Equity ratio 0.36 0.36
Cost of debt 6.60% 7.00%
After-tax WACC 5.7% 7.0%
Selected WACC 6.4%