CLNE
Clean Energy Fuels Corp
Price:  
2.59 
USD
Volume:  
1,568,219.00
United States | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CLNE WACC - Weighted Average Cost of Capital

The WACC of Clean Energy Fuels Corp (CLNE) is 6.6%.

The Cost of Equity of Clean Energy Fuels Corp (CLNE) is 6.60%.
The Cost of Debt of Clean Energy Fuels Corp (CLNE) is 6.80%.

Range Selected
Cost of equity 5.70% - 7.50% 6.60%
Tax rate 0.40% - 1.30% 0.85%
Cost of debt 6.60% - 7.00% 6.80%
WACC 6.0% - 7.3% 6.6%
WACC

CLNE WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.39 0.46
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.70% 7.50%
Tax rate 0.40% 1.30%
Debt/Equity ratio 0.46 0.46
Cost of debt 6.60% 7.00%
After-tax WACC 6.0% 7.3%
Selected WACC 6.6%