CLNE
Clean Energy Fuels Corp
Price:  
3.02 
USD
Volume:  
1,683,212.00
United States | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CLNE WACC - Weighted Average Cost of Capital

The WACC of Clean Energy Fuels Corp (CLNE) is 6.8%.

The Cost of Equity of Clean Energy Fuels Corp (CLNE) is 6.95%.
The Cost of Debt of Clean Energy Fuels Corp (CLNE) is 6.40%.

Range Selected
Cost of equity 5.80% - 8.10% 6.95%
Tax rate 1.70% - 3.00% 2.35%
Cost of debt 5.80% - 7.00% 6.40%
WACC 5.8% - 7.9% 6.8%
WACC

CLNE WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.42 0.58
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.80% 8.10%
Tax rate 1.70% 3.00%
Debt/Equity ratio 0.22 0.22
Cost of debt 5.80% 7.00%
After-tax WACC 5.8% 7.9%
Selected WACC 6.8%