The WACC of Clean Energy Fuels Corp (CLNE) is 6.5%.
Range | Selected | |
Cost of equity | 5.50% - 7.30% | 6.40% |
Tax rate | 0.40% - 1.30% | 0.85% |
Cost of debt | 6.60% - 7.00% | 6.80% |
WACC | 5.8% - 7.2% | 6.5% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.35 | 0.44 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.50% | 7.30% |
Tax rate | 0.40% | 1.30% |
Debt/Equity ratio | 0.38 | 0.38 |
Cost of debt | 6.60% | 7.00% |
After-tax WACC | 5.8% | 7.2% |
Selected WACC | 6.5% | |