The WACC of Clene Inc. (CLNN) is 8.8%.
Range | Selected | |
Cost of equity | 7.10% - 9.70% | 8.40% |
Tax rate | 26.20% - 27.00% | 26.60% |
Cost of debt | 7.00% - 18.80% | 12.90% |
WACC | 6.3% - 11.4% | 8.8% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.71 | 0.86 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.10% | 9.70% |
Tax rate | 26.20% | 27.00% |
Debt/Equity ratio | 0.76 | 0.76 |
Cost of debt | 7.00% | 18.80% |
After-tax WACC | 6.3% | 11.4% |
Selected WACC | 8.8% | |