CLNN
Clene Inc.
Price:  
3.00 
USD
Volume:  
94,234.00
United States | Biotechnology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Clene WACC - Weighted Average Cost of Capital

The WACC of Clene Inc. (CLNN) is 8.2%.

The Cost of Equity of Clene Inc. (CLNN) is 7.20%.
The Cost of Debt of Clene Inc. (CLNN) is 13.60%.

Range Selected
Cost of equity 6.20% - 8.20% 7.20%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 7.00% - 20.20% 13.60%
WACC 5.8% - 10.7% 8.2%
WACC

Clene WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.51 0.59
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.20% 8.20%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.61 0.61
Cost of debt 7.00% 20.20%
After-tax WACC 5.8% 10.7%
Selected WACC 8.2%