CLNN
Clene Inc.
Price:  
4.95 
USD
Volume:  
114,748.00
United States | Biotechnology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Clene WACC - Weighted Average Cost of Capital

The WACC of Clene Inc. (CLNN) is 8.8%.

The Cost of Equity of Clene Inc. (CLNN) is 8.30%.
The Cost of Debt of Clene Inc. (CLNN) is 12.90%.

Range Selected
Cost of equity 7.00% - 9.60% 8.30%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 7.00% - 18.80% 12.90%
WACC 6.3% - 11.3% 8.8%
WACC

Clene WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.68 0.84
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.00% 9.60%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.68 0.68
Cost of debt 7.00% 18.80%
After-tax WACC 6.3% 11.3%
Selected WACC 8.8%