The WACC of Clearpoint Neuro Inc (CLPT) is 7.0%.
| Range | Selected | |
| Cost of equity | 5.70% - 8.10% | 6.90% |
| Tax rate | 26.20% - 27.00% | 26.60% |
| Cost of debt | 7.00% - 23.00% | 15.00% |
| WACC | 5.6% - 8.3% | 7.0% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.39 | 0.58 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.70% | 8.10% |
| Tax rate | 26.20% | 27.00% |
| Debt/Equity ratio | 0.03 | 0.03 |
| Cost of debt | 7.00% | 23.00% |
| After-tax WACC | 5.6% | 8.3% |
| Selected WACC | 7.0% | |