CLR
Continental Resources Inc
Price:  
74.27 
USD
Volume:  
3,538,430.00
United States | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CLR Intrinsic Value

-2.70 %
Upside

What is the intrinsic value of CLR?

As of 2025-05-20, the Intrinsic Value of Continental Resources Inc (CLR) is 72.24 USD. This CLR valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 74.27 USD, the upside of Continental Resources Inc is -2.70%.

The range of the Intrinsic Value is 46.80 - 145.20 USD

Is CLR undervalued or overvalued?

Based on its market price of 74.27 USD and our intrinsic valuation, Continental Resources Inc (CLR) is overvalued by 2.70%.

74.27 USD
Stock Price
72.24 USD
Intrinsic Value
Intrinsic Value Details

CLR Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 46.80 - 145.20 72.24 -2.7%
DCF (Growth 10y) 67.84 - 195.18 100.94 35.9%
DCF (EBITDA 5y) 79.06 - 108.05 95.61 28.7%
DCF (EBITDA 10y) 96.54 - 139.88 119.42 60.8%
Fair Value 249.06 - 249.06 249.06 235.35%
P/E 39.73 - 120.75 78.95 6.3%
EV/EBITDA 65.44 - 167.61 111.89 50.7%
EPV 41.36 - 59.09 50.23 -32.4%
DDM - Stable 88.27 - 287.48 187.88 153.0%
DDM - Multi 48.14 - 121.69 68.96 -7.1%

CLR Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 26,561.48
Beta 2.31
Outstanding shares (mil) 357.63
Enterprise Value (mil) 31,049.57
Market risk premium 4.60%
Cost of Equity 9.01%
Cost of Debt 4.45%
WACC 7.86%