CLR
Continental Resources Inc
Price:  
74.27 
USD
Volume:  
3,538,434.00
United States | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CLR WACC - Weighted Average Cost of Capital

The WACC of Continental Resources Inc (CLR) is 7.5%.

The Cost of Equity of Continental Resources Inc (CLR) is 8.50%.
The Cost of Debt of Continental Resources Inc (CLR) is 4.65%.

Range Selected
Cost of equity 7.40% - 9.60% 8.50%
Tax rate 22.90% - 23.70% 23.30%
Cost of debt 4.40% - 4.90% 4.65%
WACC 6.6% - 8.4% 7.5%
WACC

CLR WACC calculation

Category Low High
Long-term bond rate 4.2% 4.7%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.7 0.79
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.40% 9.60%
Tax rate 22.90% 23.70%
Debt/Equity ratio 0.26 0.26
Cost of debt 4.40% 4.90%
After-tax WACC 6.6% 8.4%
Selected WACC 7.5%