CLR
Continental Resources Inc
Price:  
74.27 
USD
Volume:  
3,538,430.00
United States | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CLR WACC - Weighted Average Cost of Capital

The WACC of Continental Resources Inc (CLR) is 7.3%.

The Cost of Equity of Continental Resources Inc (CLR) is 8.25%.
The Cost of Debt of Continental Resources Inc (CLR) is 4.45%.

Range Selected
Cost of equity 6.80% - 9.70% 8.25%
Tax rate 22.90% - 23.70% 23.30%
Cost of debt 4.40% - 4.50% 4.45%
WACC 6.1% - 8.5% 7.3%
WACC

CLR WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.65 0.87
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.80% 9.70%
Tax rate 22.90% 23.70%
Debt/Equity ratio 0.26 0.26
Cost of debt 4.40% 4.50%
After-tax WACC 6.1% 8.5%
Selected WACC 7.3%