CLSK
CleanSpark Inc
Price:  
8.79 
USD
Volume:  
37,644,024.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CLSK WACC - Weighted Average Cost of Capital

The WACC of CleanSpark Inc (CLSK) is 8.0%.

The Cost of Equity of CleanSpark Inc (CLSK) is 7.70%.
The Cost of Debt of CleanSpark Inc (CLSK) is 25.15%.

Range Selected
Cost of equity 6.30% - 9.10% 7.70%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 7.00% - 43.30% 25.15%
WACC 6.3% - 9.8% 8.0%
WACC

CLSK WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.53 0.76
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.30% 9.10%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.03 0.03
Cost of debt 7.00% 43.30%
After-tax WACC 6.3% 9.8%
Selected WACC 8.0%