CLSK
CleanSpark Inc
Price:  
12.33 
USD
Volume:  
37,423,652.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CLSK WACC - Weighted Average Cost of Capital

The WACC of CleanSpark Inc (CLSK) is 6.9%.

The Cost of Equity of CleanSpark Inc (CLSK) is 6.90%.
The Cost of Debt of CleanSpark Inc (CLSK) is 23.50%.

Range Selected
Cost of equity 5.40% - 8.40% 6.90%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 7.00% - 40.00% 23.50%
WACC 5.4% - 8.5% 6.9%
WACC

CLSK WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.34 0.63
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.40% 8.40%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0 0
Cost of debt 7.00% 40.00%
After-tax WACC 5.4% 8.5%
Selected WACC 6.9%