The WACC of Clovis Oncology Inc (CLVS) is 7.0%.
Range | Selected | |
Cost of equity | 55.30% - 113.60% | 84.45% |
Tax rate | 0.20% - 0.20% | 0.20% |
Cost of debt | 4.00% - 7.00% | 5.50% |
WACC | 5.0% - 9.0% | 7.0% |
Category | Low | High |
Long-term bond rate | 4.2% | 4.7% |
Equity market risk premium | 5.0% | 6.0% |
Adjusted beta | 10.22 | 18.07 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 55.30% | 113.60% |
Tax rate | 0.20% | 0.20% |
Debt/Equity ratio | 52.27 | 52.27 |
Cost of debt | 4.00% | 7.00% |
After-tax WACC | 5.0% | 9.0% |
Selected WACC | 7.0% | |