The WACC of Clovis Oncology Inc (CLVS) is 7.0%.
| Range | Selected | |
| Cost of equity | 55.30% - 113.60% | 84.45% |
| Tax rate | 0.20% - 0.20% | 0.20% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 5.0% - 9.0% | 7.0% |
| Category | Low | High |
| Long-term bond rate | 4.2% | 4.7% |
| Equity market risk premium | 5.0% | 6.0% |
| Adjusted beta | 10.22 | 18.07 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 55.30% | 113.60% |
| Tax rate | 0.20% | 0.20% |
| Debt/Equity ratio | 52.27 | 52.27 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 5.0% | 9.0% |
| Selected WACC | 7.0% | |