The Discounted Cash Flow (DCF) valuation of Clearwater Paper Corp (CLW) is 4.15 USD. With the latest stock price at 21.54 USD, the upside of Clearwater Paper Corp based on DCF is -80.7%.
Based on the latest price of 21.54 USD and our DCF valuation, Clearwater Paper Corp (CLW) is a sell. selling CLW stocks now will result in a potential gain of 80.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 14.9% | 11.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (4.69) - 33.57 | 4.15 |
| Upside | -121.8% - 55.8% | -80.7% |