The Discounted Cash Flow (DCF) valuation of Clearwater Paper Corp (CLW) is 4.11 USD. With the latest stock price at 17.59 USD, the upside of Clearwater Paper Corp based on DCF is -76.6%.
Based on the latest price of 17.59 USD and our DCF valuation, Clearwater Paper Corp (CLW) is a sell. selling CLW stocks now will result in a potential gain of 76.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 14.8% | 11.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (4.68) - 33.15 | 4.11 |
| Upside | -126.6% - 88.5% | -76.6% |