The Discounted Cash Flow (DCF) valuation of Clearwater Paper Corp (CLW) is 74.42 USD. With the latest stock price at 26.65 USD, the upside of Clearwater Paper Corp based on DCF is 179.3%.
Range | Selected | |
WACC / Discount Rate | 6.5% - 14.3% | 10.4% |
Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
Fair Price | 19.89 - 396.35 | 74.42 |
Upside | -25.4% - 1387.2% | 179.3% |