CLW
Clearwater Paper Corp
Price:  
28.02 
USD
Volume:  
1,190,010.00
United States | Paper & Forest Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CLW DCF Valuation - Growth Exit 5Y

132.1%
Upside

The Discounted Cash Flow (DCF) valuation of Clearwater Paper Corp (CLW) is 65.03 USD. With the latest stock price at 28.02 USD, the upside of Clearwater Paper Corp based on DCF is 132.1%.

Range Selected
WACC / Discount Rate 5.8% - 8.4% 7.1%
Long-term Growth Rate 0.0% - 1.0% 0.5%
Fair Price 38.25 - 111.65 65.03
Upside 36.5% - 298.5% 132.1%
28.02 USD
Stock Price
65.03 USD
Fair Price