The Discounted Cash Flow (DCF) valuation of Clearwater Paper Corp (CLW) is 40.35 USD. With the latest stock price at 28.68 USD, the upside of Clearwater Paper Corp based on DCF is 40.7%.
Based on the latest price of 28.68 USD and our DCF valuation, Clearwater Paper Corp (CLW) is a buy. buying CLW stocks now will result in a potential gain of 40.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 7.9% | 7.0% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 19.51 - 111.88 | 40.35 |
| Upside | -32.0% - 290.1% | 40.7% |