The Discounted Cash Flow (DCF) valuation of Clearwater Paper Corp (CLW) is 104.36 USD. With the latest stock price at 56.09 USD, the upside of Clearwater Paper Corp based on DCF is 86.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.5% | 7.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 79.66 - 145.84 | 104.36 |
| Upside | 42.0% - 160.0% | 86.1% |