The WACC of Clearwater Paper Corp (CLW) is 7.1%.
| Range | Selected | |
| Cost of equity | 7.50% - 12.20% | 9.85% |
| Tax rate | 27.30% - 28.80% | 28.05% |
| Cost of debt | 5.50% - 6.10% | 5.80% |
| WACC | 5.8% - 8.4% | 7.1% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.79 | 1.3 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.50% | 12.20% |
| Tax rate | 27.30% | 28.80% |
| Debt/Equity ratio | 0.91 | 0.91 |
| Cost of debt | 5.50% | 6.10% |
| After-tax WACC | 5.8% | 8.4% |
| Selected WACC | 7.1% | |