The Discounted Cash Flow (DCF) valuation of Calnex Solutions PLC (CLX.L) is (41.75) GBP. With the latest stock price at 65.00 GBP, the upside of Calnex Solutions PLC based on DCF is -164.2%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.1% | 7.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (147.57) - (19.62) | (41.75) |
| Upside | -327.0% - -130.2% | -164.2% |