CLX.L
Calnex Solutions PLC
Price:  
65.00 
GBP
Volume:  
88,665.00
United Kingdom | Communications Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CLX.L WACC - Weighted Average Cost of Capital

The WACC of Calnex Solutions PLC (CLX.L) is 7.1%.

The Cost of Equity of Calnex Solutions PLC (CLX.L) is 7.10%.
The Cost of Debt of Calnex Solutions PLC (CLX.L) is 5.00%.

Range Selected
Cost of equity 6.10% - 8.10% 7.10%
Tax rate 21.20% - 23.60% 22.40%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.1% - 8.1% 7.1%
WACC

CLX.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.35 0.44
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.10% 8.10%
Tax rate 21.20% 23.60%
Debt/Equity ratio 0.01 0.01
Cost of debt 5.00% 5.00%
After-tax WACC 6.1% 8.1%
Selected WACC 7.1%