The WACC of Canadian Imperial Bank of Commerce (CM.TO) is 5.5%.
Range | Selected | |
Cost of equity | 7.10% - 9.60% | 8.35% |
Tax rate | 22.30% - 22.50% | 22.40% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 5.1% - 6.0% | 5.5% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.77 | 0.89 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.10% | 9.60% |
Tax rate | 22.30% | 22.50% |
Debt/Equity ratio | 1.73 | 1.73 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 5.1% | 6.0% |
Selected WACC | 5.5% | |