The WACC of Cambria Africa PLC (CMB.L) is 8.2%.
| Range | Selected | |
| Cost of equity | 9.70% - 12.50% | 11.10% |
| Tax rate | 19.80% - 29.20% | 24.50% |
| Cost of debt | 7.00% - 7.10% | 7.05% |
| WACC | 7.7% - 8.7% | 8.2% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.96 | 1.07 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.70% | 12.50% |
| Tax rate | 19.80% | 29.20% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 7.00% | 7.10% |
| After-tax WACC | 7.7% | 8.7% |
| Selected WACC | 8.2% | |