The WACC of Cambium Networks Corp (CMBM) is 8.2%.
Range | Selected | |
Cost of equity | 9.40% - 13.10% | 11.25% |
Tax rate | 15.20% - 19.00% | 17.10% |
Cost of debt | 4.90% - 7.00% | 5.95% |
WACC | 6.9% - 9.6% | 8.2% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.2 | 1.48 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.40% | 13.10% |
Tax rate | 15.20% | 19.00% |
Debt/Equity ratio | 0.9 | 0.9 |
Cost of debt | 4.90% | 7.00% |
After-tax WACC | 6.9% | 9.6% |
Selected WACC | 8.2% | |