The Discounted Cash Flow (DCF) valuation of Commercial Metals Co (CMC) is 89.31 USD. With the latest stock price at 60.35 USD, the upside of Commercial Metals Co based on DCF is 48.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 9.4% | 8.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 76.38 - 107.91 | 89.31 |
| Upside | 26.6% - 78.8% | 48.0% |