CMC
Commercial Metals Co
Price:  
61.75 
USD
Volume:  
775,211.00
United States | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CMC WACC - Weighted Average Cost of Capital

The WACC of Commercial Metals Co (CMC) is 9.0%.

The Cost of Equity of Commercial Metals Co (CMC) is 9.95%.
The Cost of Debt of Commercial Metals Co (CMC) is 4.55%.

Range Selected
Cost of equity 8.70% - 11.20% 9.95%
Tax rate 23.10% - 23.50% 23.30%
Cost of debt 4.50% - 4.60% 4.55%
WACC 8.0% - 10.1% 9.0%
WACC

CMC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.06 1.13
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.70% 11.20%
Tax rate 23.10% 23.50%
Debt/Equity ratio 0.17 0.17
Cost of debt 4.50% 4.60%
After-tax WACC 8.0% 10.1%
Selected WACC 9.0%