CMC
Commercial Metals Co
Price:  
57.60 
USD
Volume:  
420,904.00
United States | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CMC WACC - Weighted Average Cost of Capital

The WACC of Commercial Metals Co (CMC) is 9.0%.

The Cost of Equity of Commercial Metals Co (CMC) is 10.00%.
The Cost of Debt of Commercial Metals Co (CMC) is 4.65%.

Range Selected
Cost of equity 8.80% - 11.20% 10.00%
Tax rate 23.10% - 23.40% 23.25%
Cost of debt 4.60% - 4.70% 4.65%
WACC 8.0% - 10.1% 9.0%
WACC

CMC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.06 1.13
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.80% 11.20%
Tax rate 23.10% 23.40%
Debt/Equity ratio 0.17 0.17
Cost of debt 4.60% 4.70%
After-tax WACC 8.0% 10.1%
Selected WACC 9.0%