CMC
Commercial Metals Co
Price:  
47.94 
USD
Volume:  
621,286.00
United States | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CMC WACC - Weighted Average Cost of Capital

The WACC of Commercial Metals Co (CMC) is 8.9%.

The Cost of Equity of Commercial Metals Co (CMC) is 10.05%.
The Cost of Debt of Commercial Metals Co (CMC) is 4.60%.

Range Selected
Cost of equity 8.90% - 11.20% 10.05%
Tax rate 23.10% - 23.50% 23.30%
Cost of debt 4.60% - 4.60% 4.60%
WACC 7.9% - 9.9% 8.9%
WACC

CMC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.09 1.14
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.90% 11.20%
Tax rate 23.10% 23.50%
Debt/Equity ratio 0.22 0.22
Cost of debt 4.60% 4.60%
After-tax WACC 7.9% 9.9%
Selected WACC 8.9%