The WACC of Commercial Metals Co (CMC) is 8.9%.
Range | Selected | |
Cost of equity | 8.90% - 11.20% | 10.05% |
Tax rate | 23.10% - 23.50% | 23.30% |
Cost of debt | 4.60% - 4.60% | 4.60% |
WACC | 7.9% - 9.9% | 8.9% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.09 | 1.14 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.90% | 11.20% |
Tax rate | 23.10% | 23.50% |
Debt/Equity ratio | 0.22 | 0.22 |
Cost of debt | 4.60% | 4.60% |
After-tax WACC | 7.9% | 9.9% |
Selected WACC | 8.9% | |