The WACC of Commercial Metals Co (CMC) is 8.9%.
Range | Selected | |
Cost of equity | 8.60% - 11.10% | 9.85% |
Tax rate | 23.10% - 23.50% | 23.30% |
Cost of debt | 4.50% - 4.60% | 4.55% |
WACC | 7.8% - 9.9% | 8.9% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.04 | 1.12 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.60% | 11.10% |
Tax rate | 23.10% | 23.50% |
Debt/Equity ratio | 0.18 | 0.18 |
Cost of debt | 4.50% | 4.60% |
After-tax WACC | 7.8% | 9.9% |
Selected WACC | 8.9% | |