The Discounted Cash Flow (DCF) valuation of Columbus McKinnon Corp (CMCO) is 31.32 USD. With the latest stock price at 17.83 USD, the upside of Columbus McKinnon Corp based on DCF is 75.6%.
Based on the latest price of 17.83 USD and our DCF valuation, Columbus McKinnon Corp (CMCO) is a buy. buying CMCO stocks now will result in a potential gain of 75.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 9.7% | 8.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 21.04 - 50.46 | 31.32 |
| Upside | 18.0% - 183.0% | 75.6% |