The WACC of Columbus McKinnon Corp (CMCO) is 8.9%.
Range | Selected | |
Cost of equity | 9.30% - 12.30% | 10.80% |
Tax rate | 22.80% - 23.40% | 23.10% |
Cost of debt | 6.00% - 7.70% | 6.85% |
WACC | 7.8% - 10.1% | 8.9% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.19 | 1.32 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.30% | 12.30% |
Tax rate | 22.80% | 23.40% |
Debt/Equity ratio | 0.5 | 0.5 |
Cost of debt | 6.00% | 7.70% |
After-tax WACC | 7.8% | 10.1% |
Selected WACC | 8.9% | |