CMCO
Columbus McKinnon Corp
Price:  
42.23 
USD
Volume:  
210,824.00
United States | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CMCO WACC - Weighted Average Cost of Capital

The WACC of Columbus McKinnon Corp (CMCO) is 9.2%.

The Cost of Equity of Columbus McKinnon Corp (CMCO) is 10.95%.
The Cost of Debt of Columbus McKinnon Corp (CMCO) is 5.85%.

Range Selected
Cost of equity 9.50% - 12.40% 10.95%
Tax rate 22.50% - 22.80% 22.65%
Cost of debt 5.10% - 6.60% 5.85%
WACC 7.9% - 10.4% 9.2%
WACC

CMCO WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.22 1.35
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.50% 12.40%
Tax rate 22.50% 22.80%
Debt/Equity ratio 0.39 0.39
Cost of debt 5.10% 6.60%
After-tax WACC 7.9% 10.4%
Selected WACC 9.2%