CMCO
Columbus McKinnon Corp
Price:  
31.20 
USD
Volume:  
135,535.00
United States | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CMCO WACC - Weighted Average Cost of Capital

The WACC of Columbus McKinnon Corp (CMCO) is 8.4%.

The Cost of Equity of Columbus McKinnon Corp (CMCO) is 10.25%.
The Cost of Debt of Columbus McKinnon Corp (CMCO) is 6.50%.

Range Selected
Cost of equity 8.80% - 11.70% 10.25%
Tax rate 22.80% - 23.40% 23.10%
Cost of debt 6.00% - 7.00% 6.50%
WACC 7.3% - 9.5% 8.4%
WACC

CMCO WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.07 1.23
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.80% 11.70%
Tax rate 22.80% 23.40%
Debt/Equity ratio 0.54 0.54
Cost of debt 6.00% 7.00%
After-tax WACC 7.3% 9.5%
Selected WACC 8.4%