CMCO
Columbus McKinnon Corp
Price:  
39.05 
USD
Volume:  
244,519.00
United States | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CMCO WACC - Weighted Average Cost of Capital

The WACC of Columbus McKinnon Corp (CMCO) is 9.6%.

The Cost of Equity of Columbus McKinnon Corp (CMCO) is 11.40%.
The Cost of Debt of Columbus McKinnon Corp (CMCO) is 7.55%.

Range Selected
Cost of equity 9.90% - 12.90% 11.40%
Tax rate 22.80% - 23.40% 23.10%
Cost of debt 6.00% - 9.10% 7.55%
WACC 8.2% - 11.0% 9.6%
WACC

CMCO WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.32 1.44
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.90% 12.90%
Tax rate 22.80% 23.40%
Debt/Equity ratio 0.47 0.47
Cost of debt 6.00% 9.10%
After-tax WACC 8.2% 11.0%
Selected WACC 9.6%