The WACC of Columbus McKinnon Corp (CMCO) is 9.7%.
| Range | Selected | |
| Cost of equity | 10.00% - 13.00% | 11.50% |
| Tax rate | 22.80% - 23.40% | 23.10% |
| Cost of debt | 6.00% - 9.10% | 7.55% |
| WACC | 8.2% - 11.1% | 9.7% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.33 | 1.45 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 10.00% | 13.00% |
| Tax rate | 22.80% | 23.40% |
| Debt/Equity ratio | 0.47 | 0.47 |
| Cost of debt | 6.00% | 9.10% |
| After-tax WACC | 8.2% | 11.1% |
| Selected WACC | 9.7% | |