The WACC of Columbus McKinnon Corp (CMCO) is 9.6%.
Range | Selected | |
Cost of equity | 9.90% - 12.90% | 11.40% |
Tax rate | 22.80% - 23.40% | 23.10% |
Cost of debt | 6.00% - 9.10% | 7.55% |
WACC | 8.2% - 11.0% | 9.6% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.32 | 1.44 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.90% | 12.90% |
Tax rate | 22.80% | 23.40% |
Debt/Equity ratio | 0.47 | 0.47 |
Cost of debt | 6.00% | 9.10% |
After-tax WACC | 8.2% | 11.0% |
Selected WACC | 9.6% | |