The WACC of Columbus McKinnon Corp (CMCO) is 8.4%.
Range | Selected | |
Cost of equity | 8.80% - 11.70% | 10.25% |
Tax rate | 22.80% - 23.40% | 23.10% |
Cost of debt | 6.00% - 7.00% | 6.50% |
WACC | 7.3% - 9.5% | 8.4% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.07 | 1.23 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.80% | 11.70% |
Tax rate | 22.80% | 23.40% |
Debt/Equity ratio | 0.54 | 0.54 |
Cost of debt | 6.00% | 7.00% |
After-tax WACC | 7.3% | 9.5% |
Selected WACC | 8.4% | |