CMCO
Columbus McKinnon Corp
Price:  
44.90 
USD
Volume:  
103,945.00
United States | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CMCO WACC - Weighted Average Cost of Capital

The WACC of Columbus McKinnon Corp (CMCO) is 9.0%.

The Cost of Equity of Columbus McKinnon Corp (CMCO) is 10.70%.
The Cost of Debt of Columbus McKinnon Corp (CMCO) is 5.85%.

Range Selected
Cost of equity 9.40% - 12.00% 10.70%
Tax rate 22.50% - 22.80% 22.65%
Cost of debt 5.10% - 6.60% 5.85%
WACC 7.9% - 10.2% 9.0%
WACC

CMCO WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.19 1.28
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.40% 12.00%
Tax rate 22.50% 22.80%
Debt/Equity ratio 0.37 0.37
Cost of debt 5.10% 6.60%
After-tax WACC 7.9% 10.2%
Selected WACC 9.0%