The WACC of Columbus McKinnon Corp (CMCO) is 8.5%.
Range | Selected | |
Cost of equity | 9.20% - 12.10% | 10.65% |
Tax rate | 22.80% - 23.40% | 23.10% |
Cost of debt | 6.00% - 7.00% | 6.50% |
WACC | 7.5% - 9.6% | 8.5% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.16 | 1.29 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.20% | 12.10% |
Tax rate | 22.80% | 23.40% |
Debt/Equity ratio | 0.59 | 0.59 |
Cost of debt | 6.00% | 7.00% |
After-tax WACC | 7.5% | 9.6% |
Selected WACC | 8.5% | |