CMCO
Columbus McKinnon Corp
Price:  
39.41 
USD
Volume:  
136,245.00
United States | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CMCO WACC - Weighted Average Cost of Capital

The WACC of Columbus McKinnon Corp (CMCO) is 8.9%.

The Cost of Equity of Columbus McKinnon Corp (CMCO) is 10.80%.
The Cost of Debt of Columbus McKinnon Corp (CMCO) is 6.85%.

Range Selected
Cost of equity 9.30% - 12.30% 10.80%
Tax rate 22.80% - 23.40% 23.10%
Cost of debt 6.00% - 7.70% 6.85%
WACC 7.8% - 10.1% 8.9%
WACC

CMCO WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.19 1.32
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.30% 12.30%
Tax rate 22.80% 23.40%
Debt/Equity ratio 0.5 0.5
Cost of debt 6.00% 7.70%
After-tax WACC 7.8% 10.1%
Selected WACC 8.9%