The Discounted Cash Flow (DCF) valuation of Comcast Corp (CMCSA) is 63.75 USD. With the latest stock price at 29.54 USD, the upside of Comcast Corp based on DCF is 115.8%.
Based on the latest price of 29.54 USD and our DCF valuation, Comcast Corp (CMCSA) is a buy. buying Comcast stocks now will result in a potential gain of 115.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.4% | 6.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 47.70 - 90.04 | 63.75 |
| Upside | 61.5% - 204.8% | 115.8% |