The Discounted Cash Flow (DCF) valuation of Comcast Corp (CMCSA) is 106.80 USD. With the latest stock price at 23.82 USD, the upside of Comcast Corp based on DCF is 348.4%.
Based on the latest price of 23.82 USD and our DCF valuation, Comcast Corp (CMCSA) is a buy. buying Comcast stocks now will result in a potential gain of 348.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 6.9% | 5.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 81.38 - 150.45 | 106.80 |
| Upside | 241.7% - 531.6% | 348.4% |