The Discounted Cash Flow (DCF) valuation of Comcast Corp (CMCSA) is 59.24 USD. With the latest stock price at 35.44 USD, the upside of Comcast Corp based on DCF is 67.1%.
Based on the latest price of 35.44 USD and our DCF valuation, Comcast Corp (CMCSA) is a buy. buying Comcast stocks now will result in a potential gain of 67.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 7.6% | 6.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 45.41 - 80.84 | 59.24 |
| Upside | 28.1% - 128.1% | 67.1% |