The Discounted Cash Flow (DCF) valuation of Comcast Corp (CMCSA) is 63.01 USD. With the latest stock price at 32.62 USD, the upside of Comcast Corp based on DCF is 93.2%.
Based on the latest price of 32.62 USD and our DCF valuation, Comcast Corp (CMCSA) is a buy. buying Comcast stocks now will result in a potential gain of 93.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.4% | 6.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 47.05 - 89.22 | 63.01 |
| Upside | 44.2% - 173.5% | 93.2% |