CMCSA
Comcast Corp
Price:  
42.80 
USD
Volume:  
15,012,438.00
United States | Media
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Comcast DCF Valuation - Growth Exit 5Y

33.3%
Upside

The Discounted Cash Flow (DCF) valuation of Comcast Corp (CMCSA) is 57.07 USD. With the latest stock price at 42.80 USD, the upside of Comcast Corp based on DCF is 33.3%.

Range Selected
WACC / Discount Rate 5.9% - 7.5% 6.7%
Long-term Growth Rate 0.0% - 1.0% 0.5%
Fair Price 44.19 - 76.93 57.07
Upside 3.3% - 79.7% 33.3%
42.80 USD
Stock Price
57.07 USD
Fair Price