CMCSA
Comcast Corp
Price:  
36.58 
USD
Volume:  
21,850,800.00
United States | Media
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Comcast WACC - Weighted Average Cost of Capital

The WACC of Comcast Corp (CMCSA) is 6.2%.

The Cost of Equity of Comcast Corp (CMCSA) is 8.15%.
The Cost of Debt of Comcast Corp (CMCSA) is 4.45%.

Range Selected
Cost of equity 6.10% - 10.20% 8.15%
Tax rate 25.30% - 26.80% 26.05%
Cost of debt 4.00% - 4.90% 4.45%
WACC 4.8% - 7.5% 6.2%
WACC

Comcast WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.49 0.96
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.10% 10.20%
Tax rate 25.30% 26.80%
Debt/Equity ratio 0.69 0.69
Cost of debt 4.00% 4.90%
After-tax WACC 4.8% 7.5%
Selected WACC 6.2%