CMCSA
Comcast Corp
Price:  
37.94 
USD
Volume:  
28,529,212.00
United States | Media
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Comcast Fair Value

158.81 %
Upside

As of 2024-05-30, the Fair Value of Comcast Corp (CMCSA) is 98.19 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 37.94 USD, the upside of Comcast Corp is 158.81%.

37.94 USD
Stock Price
98.19 USD
Fair Price
FAIR VALUE CALCULATION

Comcast Fair Value

Peter Lynch's formula is:

Comcast Fair Value
= Earnings Growth Rate x TTM EPS
Comcast Fair Value
= 25.00 x 3.93
Comcast Fair Value
= 98.19

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31 5Y Avg
Net income 13,057.00 10,534.00 14,159.00 5,370.00 15,389.00 11,701.80
YoY growth 11.30% -19.32% 34.41% -62.07% 186.57% 30.18%

Comcast Fair Value - Key Data

Market Cap (mil) 148,862.52
P/E 9.66x
Forward P/E 9.73x
EPS 3.93
Avg earnings growth rate 30.18%
TTM earnings 15,411.00