The WACC of CME Group Inc (CME) is 7.7%.
Range | Selected | |
Cost of equity | 6.50% - 9.40% | 7.95% |
Tax rate | 22.10% - 22.40% | 22.25% |
Cost of debt | 4.00% - 4.60% | 4.30% |
WACC | 6.3% - 9.1% | 7.7% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.57 | 0.81 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.50% | 9.40% |
Tax rate | 22.10% | 22.40% |
Debt/Equity ratio | 0.05 | 0.05 |
Cost of debt | 4.00% | 4.60% |
After-tax WACC | 6.3% | 9.1% |
Selected WACC | 7.7% | |