CME
CME Group Inc
Price:  
197.13 
USD
Volume:  
1,671,709.00
United States | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CME WACC - Weighted Average Cost of Capital

The WACC of CME Group Inc (CME) is 7.7%.

The Cost of Equity of CME Group Inc (CME) is 7.90%.
The Cost of Debt of CME Group Inc (CME) is 4.30%.

Range Selected
Cost of equity 6.70% - 9.10% 7.90%
Tax rate 22.10% - 22.40% 22.25%
Cost of debt 4.00% - 4.60% 4.30%
WACC 6.5% - 8.8% 7.7%
WACC

CME WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.61 0.75
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.70% 9.10%
Tax rate 22.10% 22.40%
Debt/Equity ratio 0.05 0.05
Cost of debt 4.00% 4.60%
After-tax WACC 6.5% 8.8%
Selected WACC 7.7%