CME
CME Group Inc
Price:  
242.53 
USD
Volume:  
2,048,201.00
United States | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CME WACC - Weighted Average Cost of Capital

The WACC of CME Group Inc (CME) is 7.5%.

The Cost of Equity of CME Group Inc (CME) is 7.70%.
The Cost of Debt of CME Group Inc (CME) is 4.25%.

Range Selected
Cost of equity 6.40% - 9.00% 7.70%
Tax rate 22.10% - 22.40% 22.25%
Cost of debt 4.00% - 4.50% 4.25%
WACC 6.2% - 8.7% 7.5%
WACC

CME WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.54 0.73
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.40% 9.00%
Tax rate 22.10% 22.40%
Debt/Equity ratio 0.04 0.04
Cost of debt 4.00% 4.50%
After-tax WACC 6.2% 8.7%
Selected WACC 7.5%