CME
CME Group Inc
Price:  
237.19 
USD
Volume:  
1,799,923.00
United States | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CME WACC - Weighted Average Cost of Capital

The WACC of CME Group Inc (CME) is 7.3%.

The Cost of Equity of CME Group Inc (CME) is 7.50%.
The Cost of Debt of CME Group Inc (CME) is 4.25%.

Range Selected
Cost of equity 6.20% - 8.80% 7.50%
Tax rate 22.10% - 22.40% 22.25%
Cost of debt 4.00% - 4.50% 4.25%
WACC 6.1% - 8.5% 7.3%
WACC

CME WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.52 0.69
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.20% 8.80%
Tax rate 22.10% 22.40%
Debt/Equity ratio 0.04 0.04
Cost of debt 4.00% 4.50%
After-tax WACC 6.1% 8.5%
Selected WACC 7.3%