The WACC of Clearmind Medicine Inc (CMND.CN) is 5.5%.
Range | Selected | |
Cost of equity | 6.40% - 8.00% | 7.20% |
Tax rate | 25.90% - 26.50% | 26.20% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 5.1% - 5.9% | 5.5% |
Category | Low | High |
Long-term bond rate | 3.3% | 3.8% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.62 | 0.62 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.40% | 8.00% |
Tax rate | 25.90% | 26.50% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 5.1% | 5.9% |
Selected WACC | 5.5% | |