CMND.CN
Clearmind Medicine Inc
Price:  
1.60 
CAD
Volume:  
2,250.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CMND.CN WACC - Weighted Average Cost of Capital

The WACC of Clearmind Medicine Inc (CMND.CN) is 5.5%.

The Cost of Equity of Clearmind Medicine Inc (CMND.CN) is 7.20%.
The Cost of Debt of Clearmind Medicine Inc (CMND.CN) is 5.00%.

Range Selected
Cost of equity 6.40% - 8.00% 7.20%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.1% - 5.9% 5.5%
WACC

CMND.CN WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.62 0.62
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.40% 8.00%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 5.1% 5.9%
Selected WACC 5.5%