The WACC of Credit Agricole du Morbihan SC (CMO.PA) is 5.7%.
| Range | Selected | |
| Cost of equity | 5.40% - 7.00% | 6.20% |
| Tax rate | 20.20% - 22.90% | 21.55% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.1% - 6.3% | 5.7% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.42 | 0.45 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.40% | 7.00% |
| Tax rate | 20.20% | 22.90% |
| Debt/Equity ratio | 0.29 | 0.29 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.1% | 6.3% |
| Selected WACC | 5.7% | |