CMO
Capstead Mortgage Corp
Price:  
6.50 
USD
Volume:  
8,354,300.00
United States | Mortgage Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CMO WACC - Weighted Average Cost of Capital

The WACC of Capstead Mortgage Corp (CMO) is 4.6%.

The Cost of Equity of Capstead Mortgage Corp (CMO) is 15.85%.
The Cost of Debt of Capstead Mortgage Corp (CMO) is 5.00%.

Range Selected
Cost of equity 12.80% - 18.90% 15.85%
Tax rate 27.00% - 27.00% 27.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.4% - 4.9% 4.6%
WACC

CMO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 4.2% 5.2%
Adjusted beta 2.27 2.8
Additional risk adjustments 0.0% 0.5%
Cost of equity 12.80% 18.90%
Tax rate 27.00% 27.00%
Debt/Equity ratio 11.18 11.18
Cost of debt 5.00% 5.00%
After-tax WACC 4.4% 4.9%
Selected WACC 4.6%