The Discounted Cash Flow (DCF) valuation of Compass Minerals International Inc (CMP) is 15.80 USD. With the latest stock price at 19.25 USD, the upside of Compass Minerals International Inc based on DCF is -17.9%.
Based on the latest price of 19.25 USD and our DCF valuation, Compass Minerals International Inc (CMP) is a sell. selling CMP stocks now will result in a potential gain of 17.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 11.1% | 8.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (0.71) - 517.68 | 15.80 |
| Upside | -103.7% - 2589.3% | -17.9% |