The Discounted Cash Flow (DCF) valuation of Compass Minerals International Inc (CMP) is 15.69 USD. With the latest stock price at 22.44 USD, the upside of Compass Minerals International Inc based on DCF is -30.1%.
Based on the latest price of 22.44 USD and our DCF valuation, Compass Minerals International Inc (CMP) is a sell. selling CMP stocks now will result in a potential gain of 30.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 11.1% | 8.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (0.72) - 496.17 | 15.69 |
| Upside | -103.2% - 2111.1% | -30.1% |