The WACC of Compass Minerals International Inc (CMP) is 7.1%.
| Range | Selected | |
| Cost of equity | 10.20% - 14.40% | 12.30% |
| Tax rate | 32.10% - 46.10% | 39.10% |
| Cost of debt | 4.80% - 7.00% | 5.90% |
| WACC | 6.1% - 8.1% | 7.1% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.38 | 1.7 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 10.20% | 14.40% |
| Tax rate | 32.10% | 46.10% |
| Debt/Equity ratio | 1.44 | 1.44 |
| Cost of debt | 4.80% | 7.00% |
| After-tax WACC | 6.1% | 8.1% |
| Selected WACC | 7.1% | |