The WACC of Compass Minerals International Inc (CMP) is 6.9%.
| Range | Selected | |
| Cost of equity | 7.70% - 14.50% | 11.10% |
| Tax rate | 32.10% - 46.10% | 39.10% |
| Cost of debt | 4.80% - 12.40% | 8.60% |
| WACC | 4.6% - 9.1% | 6.9% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.84 | 1.72 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.70% | 14.50% |
| Tax rate | 32.10% | 46.10% |
| Debt/Equity ratio | 2.23 | 2.23 |
| Cost of debt | 4.80% | 12.40% |
| After-tax WACC | 4.6% | 9.1% |
| Selected WACC | 6.9% | |