The WACC of Compass Minerals International Inc (CMP) is 7.8%.
| Range | Selected | |
| Cost of equity | 9.70% - 14.10% | 11.90% |
| Tax rate | 32.10% - 46.10% | 39.10% |
| Cost of debt | 4.80% - 13.30% | 9.05% |
| WACC | 5.8% - 9.8% | 7.8% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.27 | 1.64 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.70% | 14.10% |
| Tax rate | 32.10% | 46.10% |
| Debt/Equity ratio | 1.6 | 1.6 |
| Cost of debt | 4.80% | 13.30% |
| After-tax WACC | 5.8% | 9.8% |
| Selected WACC | 7.8% | |