The WACC of CT Global Managed Portfolio Trust PLC (CMPG.L) is 10.2%.
| Range | Selected | |
| Cost of equity | 9.50% - 11.40% | 10.45% |
| Tax rate | 0.20% - 0.30% | 0.25% |
| Cost of debt | 4.00% - 4.60% | 4.30% |
| WACC | 9.3% - 11.2% | 10.2% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.92 | 0.92 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.50% | 11.40% |
| Tax rate | 0.20% | 0.30% |
| Debt/Equity ratio | 0.03 | 0.03 |
| Cost of debt | 4.00% | 4.60% |
| After-tax WACC | 9.3% | 11.2% |
| Selected WACC | 10.2% | |