Peter Lynch's formula is:
CMRE Fair Value
= Earnings Growth Rate x TTM EPS
CMRE Fair Value
= 25.00 x 4.51
The earnings growth rate we use in the formula is the average growth rate
of net income/earnings over the last 5 years. If the TTM EPS is negative, we do not compute Peter
Lynch's formula for that stock. If the average growth rate is smaller than 5%, we set it to 5%. If
it is larger than 25%, we set it to 25%.
|
Historical Earnings |
|
|
|
2018-12-31 |
2019-12-31 |
2020-12-31 |
2021-12-31 |
2022-12-31 |
5Y Avg |
|
| Net income |
67.20 |
99.00 |
8.90 |
435.10 |
555.00 |
233.04 |
| YoY growth |
-7.82% |
47.32% |
-91.01% |
4,788.76% |
27.56% |
952.96% |