CMRE
Costamare Inc
Price:  
11.01 
USD
Volume:  
220,242.00
Monaco | Marine
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CMRE WACC - Weighted Average Cost of Capital

The WACC of Costamare Inc (CMRE) is 6.8%.

The Cost of Equity of Costamare Inc (CMRE) is 10.65%.
The Cost of Debt of Costamare Inc (CMRE) is 6.40%.

Range Selected
Cost of equity 8.80% - 12.50% 10.65%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 4.60% - 8.20% 6.40%
WACC 5.3% - 8.3% 6.8%
WACC

CMRE WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.06 1.37
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.80% 12.50%
Tax rate 26.20% 27.00%
Debt/Equity ratio 1.83 1.83
Cost of debt 4.60% 8.20%
After-tax WACC 5.3% 8.3%
Selected WACC 6.8%