The WACC of Costamare Inc (CMRE) is 6.9%.
Range | Selected | |
Cost of equity | 8.90% - 12.40% | 10.65% |
Tax rate | 26.20% - 27.00% | 26.60% |
Cost of debt | 4.60% - 7.00% | 5.80% |
WACC | 5.7% - 8.1% | 6.9% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.09 | 1.35 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.90% | 12.40% |
Tax rate | 26.20% | 27.00% |
Debt/Equity ratio | 1.45 | 1.45 |
Cost of debt | 4.60% | 7.00% |
After-tax WACC | 5.7% | 8.1% |
Selected WACC | 6.9% | |