CMRE
Costamare Inc
Price:  
14.10 
USD
Volume:  
831,617.00
Monaco | Marine
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CMRE WACC - Weighted Average Cost of Capital

The WACC of Costamare Inc (CMRE) is 6.9%.

The Cost of Equity of Costamare Inc (CMRE) is 10.20%.
The Cost of Debt of Costamare Inc (CMRE) is 6.15%.

Range Selected
Cost of equity 8.40% - 12.00% 10.20%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 4.60% - 7.70% 6.15%
WACC 5.5% - 8.3% 6.9%
WACC

CMRE WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.97 1.27
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.40% 12.00%
Tax rate 26.20% 27.00%
Debt/Equity ratio 1.39 1.39
Cost of debt 4.60% 7.70%
After-tax WACC 5.5% 8.3%
Selected WACC 6.9%