The WACC of Costamare Inc (CMRE) is 6.8%.
Range | Selected | |
Cost of equity | 8.90% - 12.10% | 10.50% |
Tax rate | 26.20% - 27.00% | 26.60% |
Cost of debt | 4.60% - 7.00% | 5.80% |
WACC | 5.6% - 7.9% | 6.8% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.1 | 1.29 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.90% | 12.10% |
Tax rate | 26.20% | 27.00% |
Debt/Equity ratio | 1.5 | 1.5 |
Cost of debt | 4.60% | 7.00% |
After-tax WACC | 5.6% | 7.9% |
Selected WACC | 6.8% | |