CMRE
Costamare Inc
Price:  
13.87 
USD
Volume:  
289,350.00
Monaco | Marine
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CMRE WACC - Weighted Average Cost of Capital

The WACC of Costamare Inc (CMRE) is 6.9%.

The Cost of Equity of Costamare Inc (CMRE) is 10.65%.
The Cost of Debt of Costamare Inc (CMRE) is 5.80%.

Range Selected
Cost of equity 8.90% - 12.40% 10.65%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 4.60% - 7.00% 5.80%
WACC 5.7% - 8.1% 6.9%
WACC

CMRE WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.09 1.35
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.90% 12.40%
Tax rate 26.20% 27.00%
Debt/Equity ratio 1.45 1.45
Cost of debt 4.60% 7.00%
After-tax WACC 5.7% 8.1%
Selected WACC 6.9%