CMRE
Costamare Inc
Price:  
13.11 
USD
Volume:  
260,914.00
Monaco | Marine
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CMRE WACC - Weighted Average Cost of Capital

The WACC of Costamare Inc (CMRE) is 6.8%.

The Cost of Equity of Costamare Inc (CMRE) is 10.50%.
The Cost of Debt of Costamare Inc (CMRE) is 5.80%.

Range Selected
Cost of equity 8.90% - 12.10% 10.50%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 4.60% - 7.00% 5.80%
WACC 5.6% - 7.9% 6.8%
WACC

CMRE WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.1 1.29
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.90% 12.10%
Tax rate 26.20% 27.00%
Debt/Equity ratio 1.5 1.5
Cost of debt 4.60% 7.00%
After-tax WACC 5.6% 7.9%
Selected WACC 6.8%