The Discounted Cash Flow (DCF) valuation of Chimerix Inc (CMRX) is (33.59) USD. With the latest stock price at 0.89 USD, the upside of Chimerix Inc based on DCF is -3873.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
Range | Selected | |
WACC / Discount Rate | 5.4% - 7.2% | 6.3% |
Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
Fair Price | (189.71) - (19.03) | (33.59) |
Upside | -21415.4% - -2237.9% | -3873.9% |