The Discounted Cash Flow (DCF) valuation of Chimerix Inc (CMRX) is (15.04) USD. With the latest stock price at 3.31 USD, the upside of Chimerix Inc based on DCF is -554.3%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 7.1% | 6.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (40.66) - (9.40) | (15.04) |
| Upside | -1328.5% - -383.8% | -554.3% |