The Discounted Cash Flow (DCF) valuation of Chimerix Inc (CMRX) is (51.97) USD. With the latest stock price at 2.94 USD, the upside of Chimerix Inc based on DCF is -1867.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 6.8% | 6.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (148.83) - (32.08) | (51.97) |
| Upside | -5162.3% - -1191.2% | -1867.5% |