The Discounted Cash Flow (DCF) valuation of Chimerix Inc (CMRX) is (15.20) USD. With the latest stock price at 0.88 USD, the upside of Chimerix Inc based on DCF is -1836.4%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 7.6% | 6.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (142.44) - (8.25) | (15.20) |
| Upside | -16367.5% - -1042.1% | -1836.4% |