CMRX
Chimerix Inc
Price:  
0.90 
USD
Volume:  
139,152.00
United States | Biotechnology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CMRX WACC - Weighted Average Cost of Capital

The WACC of Chimerix Inc (CMRX) is 6.3%.

The Cost of Equity of Chimerix Inc (CMRX) is 8.95%.
The Cost of Debt of Chimerix Inc (CMRX) is 5.00%.

Range Selected
Cost of equity 7.10% - 10.80% 8.95%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.4% - 7.2% 6.3%
WACC

CMRX WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.71 1.06
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.10% 10.80%
Tax rate 26.20% 27.00%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 5.4% 7.2%
Selected WACC 6.3%