CMS
CMS Energy Corp
Price:  
67.32 
USD
Volume:  
1,927,736.00
United States | Multi-Utilities
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CMS WACC - Weighted Average Cost of Capital

The WACC of CMS Energy Corp (CMS) is 5.5%.

The Cost of Equity of CMS Energy Corp (CMS) is 6.80%.
The Cost of Debt of CMS Energy Corp (CMS) is 4.55%.

Range Selected
Cost of equity 5.70% - 7.90% 6.80%
Tax rate 18.40% - 19.20% 18.80%
Cost of debt 4.00% - 5.10% 4.55%
WACC 4.7% - 6.3% 5.5%
WACC

CMS WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.4 0.54
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.70% 7.90%
Tax rate 18.40% 19.20%
Debt/Equity ratio 0.73 0.73
Cost of debt 4.00% 5.10%
After-tax WACC 4.7% 6.3%
Selected WACC 5.5%