CMS
CMS Energy Corp
Price:  
68.01 
USD
Volume:  
1,748,115.00
United States | Multi-Utilities
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CMS WACC - Weighted Average Cost of Capital

The WACC of CMS Energy Corp (CMS) is 5.6%.

The Cost of Equity of CMS Energy Corp (CMS) is 7.10%.
The Cost of Debt of CMS Energy Corp (CMS) is 4.45%.

Range Selected
Cost of equity 6.00% - 8.20% 7.10%
Tax rate 18.40% - 19.20% 18.80%
Cost of debt 4.00% - 4.90% 4.45%
WACC 4.9% - 6.4% 5.6%
WACC

CMS WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.47 0.59
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.00% 8.20%
Tax rate 18.40% 19.20%
Debt/Equity ratio 0.72 0.72
Cost of debt 4.00% 4.90%
After-tax WACC 4.9% 6.4%
Selected WACC 5.6%