CMS
CMS Energy Corp
Price:  
71.22 
USD
Volume:  
2,218,444.00
United States | Multi-Utilities
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CMS WACC - Weighted Average Cost of Capital

The WACC of CMS Energy Corp (CMS) is 5.7%.

The Cost of Equity of CMS Energy Corp (CMS) is 7.10%.
The Cost of Debt of CMS Energy Corp (CMS) is 4.45%.

Range Selected
Cost of equity 5.90% - 8.30% 7.10%
Tax rate 18.40% - 19.20% 18.80%
Cost of debt 4.00% - 4.90% 4.45%
WACC 4.8% - 6.6% 5.7%
WACC

CMS WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.45 0.62
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.90% 8.30%
Tax rate 18.40% 19.20%
Debt/Equity ratio 0.69 0.69
Cost of debt 4.00% 4.90%
After-tax WACC 4.8% 6.6%
Selected WACC 5.7%