The WACC of CMS Energy Corp (CMS) is 5.6%.
Range | Selected | |
Cost of equity | 6.00% - 8.20% | 7.10% |
Tax rate | 18.40% - 19.20% | 18.80% |
Cost of debt | 4.00% - 4.90% | 4.45% |
WACC | 4.9% - 6.4% | 5.6% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.47 | 0.59 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.00% | 8.20% |
Tax rate | 18.40% | 19.20% |
Debt/Equity ratio | 0.72 | 0.72 |
Cost of debt | 4.00% | 4.90% |
After-tax WACC | 4.9% | 6.4% |
Selected WACC | 5.6% | |