CNC.L
Concurrent Technologies PLC
Price:  
137.50 
GBP
Volume:  
112,440.00
United Kingdom | Technology Hardware, Storage & Peripherals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CNC.L WACC - Weighted Average Cost of Capital

The WACC of Concurrent Technologies PLC (CNC.L) is 8.4%.

The Cost of Equity of Concurrent Technologies PLC (CNC.L) is 8.50%.
The Cost of Debt of Concurrent Technologies PLC (CNC.L) is 4.60%.

Range Selected
Cost of equity 7.50% - 9.50% 8.50%
Tax rate 8.30% - 14.30% 11.30%
Cost of debt 4.60% - 4.60% 4.60%
WACC 7.4% - 9.5% 8.4%
WACC

CNC.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.58 0.64
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.50% 9.50%
Tax rate 8.30% 14.30%
Debt/Equity ratio 0.01 0.01
Cost of debt 4.60% 4.60%
After-tax WACC 7.4% 9.5%
Selected WACC 8.4%