The WACC of Centene Corp (CNC) is 6.6%.
Range | Selected | |
Cost of equity | 5.60% - 10.20% | 7.90% |
Tax rate | 26.40% - 30.00% | 28.20% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 5.0% - 8.2% | 6.6% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.38 | 0.95 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.60% | 10.20% |
Tax rate | 26.40% | 30.00% |
Debt/Equity ratio | 0.42 | 0.42 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 5.0% | 8.2% |
Selected WACC | 6.6% | |