CNC
Centene Corp
Price:  
55.93 
USD
Volume:  
3,733,488.00
United States | Health Care Providers & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Centene WACC - Weighted Average Cost of Capital

The WACC of Centene Corp (CNC) is 6.1%.

The Cost of Equity of Centene Corp (CNC) is 7.75%.
The Cost of Debt of Centene Corp (CNC) is 5.00%.

Range Selected
Cost of equity 6.60% - 8.90% 7.75%
Tax rate 25.80% - 29.90% 27.85%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.5% - 6.7% 6.1%
WACC

Centene WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.6 0.71
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.60% 8.90%
Tax rate 25.80% 29.90%
Debt/Equity ratio 0.66 0.66
Cost of debt 5.00% 5.00%
After-tax WACC 5.5% 6.7%
Selected WACC 6.1%