CNC
Centene Corp
Price:  
67.93 
USD
Volume:  
5,495,035.00
United States | Health Care Providers & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Centene WACC - Weighted Average Cost of Capital

The WACC of Centene Corp (CNC) is 6.7%.

The Cost of Equity of Centene Corp (CNC) is 8.25%.
The Cost of Debt of Centene Corp (CNC) is 5.00%.

Range Selected
Cost of equity 5.90% - 10.60% 8.25%
Tax rate 26.40% - 30.00% 28.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.2% - 8.3% 6.7%
WACC

Centene WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.45 1.02
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.90% 10.60%
Tax rate 26.40% 30.00%
Debt/Equity ratio 0.48 0.48
Cost of debt 5.00% 5.00%
After-tax WACC 5.2% 8.3%
Selected WACC 6.7%