CNC
Centene Corp
Price:  
72.44 
USD
Volume:  
3,541,717.00
United States | Health Care Providers & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Centene WACC - Weighted Average Cost of Capital

The WACC of Centene Corp (CNC) is 6.9%.

The Cost of Equity of Centene Corp (CNC) is 8.50%.
The Cost of Debt of Centene Corp (CNC) is 5.00%.

Range Selected
Cost of equity 7.10% - 9.90% 8.50%
Tax rate 26.40% - 30.00% 28.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.0% - 7.9% 6.9%
WACC

Centene WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.69 0.9
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.10% 9.90%
Tax rate 26.40% 30.00%
Debt/Equity ratio 0.47 0.47
Cost of debt 5.00% 5.00%
After-tax WACC 6.0% 7.9%
Selected WACC 6.9%