CNC
Centene Corp
Price:  
61.29 
USD
Volume:  
8,428,425.00
United States | Health Care Providers & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Centene WACC - Weighted Average Cost of Capital

The WACC of Centene Corp (CNC) is 6.8%.

The Cost of Equity of Centene Corp (CNC) is 8.55%.
The Cost of Debt of Centene Corp (CNC) is 5.00%.

Range Selected
Cost of equity 7.30% - 9.80% 8.55%
Tax rate 26.40% - 30.00% 28.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.0% - 7.6% 6.8%
WACC

Centene WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.74 0.88
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.30% 9.80%
Tax rate 26.40% 30.00%
Debt/Equity ratio 0.55 0.55
Cost of debt 5.00% 5.00%
After-tax WACC 6.0% 7.6%
Selected WACC 6.8%