The WACC of Conduent Inc (CNDT) is 13.0%.
Range | Selected | |
Cost of equity | 12.00% - 17.70% | 14.85% |
Tax rate | 11.50% - 13.20% | 12.35% |
Cost of debt | 4.00% - 23.90% | 13.95% |
WACC | 6.4% - 19.7% | 13.0% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.78 | 2.28 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 12.00% | 17.70% |
Tax rate | 11.50% | 13.20% |
Debt/Equity ratio | 1.99 | 1.99 |
Cost of debt | 4.00% | 23.90% |
After-tax WACC | 6.4% | 19.7% |
Selected WACC | 13.0% | |