The WACC of Canacol Energy Ltd (CNE.TO) is 7.4%.
| Range | Selected | |
| Cost of equity | 14.10% - 21.50% | 17.80% |
| Tax rate | 25.90% - 26.50% | 26.20% |
| Cost of debt | 6.00% - 8.10% | 7.05% |
| WACC | 6.2% - 8.7% | 7.4% |
| Category | Low | High |
| Long-term bond rate | 3.3% | 3.8% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 2.13 | 2.83 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 14.10% | 21.50% |
| Tax rate | 25.90% | 26.50% |
| Debt/Equity ratio | 4.69 | 4.69 |
| Cost of debt | 6.00% | 8.10% |
| After-tax WACC | 6.2% | 8.7% |
| Selected WACC | 7.4% | |