The Discounted Cash Flow (DCF) valuation of Cinemark Holdings Inc (CNK) is 20.91 USD. With the latest stock price at 21.99 USD, the upside of Cinemark Holdings Inc based on DCF is -4.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 9.4% | 7.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 13.70 - 33.62 | 20.91 |
| Upside | -37.7% - 52.9% | -4.9% |