The Discounted Cash Flow (DCF) valuation of Cinemark Holdings Inc (CNK) is 39.06 USD. With the latest stock price at 26.46 USD, the upside of Cinemark Holdings Inc based on DCF is 47.6%.
Based on the latest price of 26.46 USD and our DCF valuation, Cinemark Holdings Inc (CNK) is a buy. buying Cinemark stocks now will result in a potential gain of 47.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 7.9% | 7.0% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 29.63 - 54.35 | 39.06 |
| Upside | 12.0% - 105.4% | 47.6% |