The Discounted Cash Flow (DCF) valuation of Cinemark Holdings Inc (CNK) is 38.48 USD. With the latest stock price at 32.16 USD, the upside of Cinemark Holdings Inc based on DCF is 19.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 7.6% | 6.3% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 26.25 - 62.96 | 38.48 |
| Upside | -18.4% - 95.8% | 19.7% |