CNK
Cinemark Holdings Inc
Price:  
17.75 
USD
Volume:  
1,398,816.00
United States | Entertainment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Cinemark WACC - Weighted Average Cost of Capital

The WACC of Cinemark Holdings Inc (CNK) is 8.2%.

The Cost of Equity of Cinemark Holdings Inc (CNK) is 10.80%.
The Cost of Debt of Cinemark Holdings Inc (CNK) is 6.70%.

Range Selected
Cost of equity 7.90% - 13.70% 10.80%
Tax rate 9.40% - 13.30% 11.35%
Cost of debt 5.20% - 8.20% 6.70%
WACC 6.2% - 10.2% 8.2%
WACC

Cinemark WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.88 1.58
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.90% 13.70%
Tax rate 9.40% 13.30%
Debt/Equity ratio 1.16 1.16
Cost of debt 5.20% 8.20%
After-tax WACC 6.2% 10.2%
Selected WACC 8.2%