CNK
Cinemark Holdings Inc
Price:  
28.55 
USD
Volume:  
5,814,980.00
United States | Entertainment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Cinemark WACC - Weighted Average Cost of Capital

The WACC of Cinemark Holdings Inc (CNK) is 6.8%.

The Cost of Equity of Cinemark Holdings Inc (CNK) is 7.15%.
The Cost of Debt of Cinemark Holdings Inc (CNK) is 7.15%.

Range Selected
Cost of equity 6.10% - 8.20% 7.15%
Tax rate 9.40% - 13.30% 11.35%
Cost of debt 5.20% - 9.10% 7.15%
WACC 5.5% - 8.1% 6.8%
WACC

Cinemark WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.48 0.6
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.10% 8.20%
Tax rate 9.40% 13.30%
Debt/Equity ratio 0.72 0.72
Cost of debt 5.20% 9.10%
After-tax WACC 5.5% 8.1%
Selected WACC 6.8%