The WACC of Cannae Holdings Inc (CNNE) is 7.1%.
| Range | Selected | |
| Cost of equity | 5.40% - 7.40% | 6.40% |
| Tax rate | 20.10% - 23.90% | 22.00% |
| Cost of debt | 7.00% - 22.40% | 14.70% |
| WACC | 5.4% - 8.8% | 7.1% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.33 | 0.45 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.40% | 7.40% |
| Tax rate | 20.10% | 23.90% |
| Debt/Equity ratio | 0.17 | 0.17 |
| Cost of debt | 7.00% | 22.40% |
| After-tax WACC | 5.4% | 8.8% |
| Selected WACC | 7.1% | |